Australian Government, 2009‑10 Budget
Budget

Agency Resourcing (continued)

FOREIGN AFFAIRS AND TRADE
Agency Resourcing—2009‑2010
Estimated Actual—2008‑2009
  Departmental   Administered  
              Appropriation Bill No. 2      
Department/Outcome/ Non‑operating Appropriation
Bill No. 1
Appropriation
Bill No. 2
Agency/CAC
receipts (a)
Special
Appropriation
Special
Accounts (b)
Appropriation
Bill No. 1
SPPs Other (c) Special
Appropriation
Total
  $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Department of Foreign Affairs and Trade
Outcome 1 507,810 - 48,859 - 240,967 399,896 - - - 1,197,532
538,150 - - - 235,000 305,284 - - - 1,078,434
                     
Outcome 2 268,541 - - - 100 750 - - 650 270,041
245,188 - - - 100 500 - - 700 246,488
                     
Outcome 3 151,803 - - - 156,380 - - - - 308,183
55,973 - 54,072 - 7,374 61,572 - - - 178,991
                     
Outcome 4 - - - - - - - - - -
- - - - 169,372 - - - - 169,372
                     
Equity Injections - 58,074 - - - - - - - 58,074
- 36,441 - - - - - - - 36,441
                     
Previous Years' Outputs - 41,184 - - - - - - - 41,184
- 10,588 - - - - - - - 10,588
                     
Administered Assets and Liabilities - - - - - - - 75,000 - 75,000
- - - - - - - - - -
Total 928,154 99,258 48,859 - 397,447 400,646 - 75,000 650 1,950,014
839,311 47,029 54,072 - 411,846 367,356 - - 700 1,720,314
                     
AusAID
Outcome 1 127,144 - 231 - 5,000 2,833,400 - - - 2,965,775
123,736 - 231 - 5,000 2,810,890 - - - 2,939,857
                     
Outcome 2 6,009 - - - - 3,868 - - - 9,877
6,482 - - - - 4,386 - - - 10,868
                     
Equity Injections - 1,608 - - - - - - - 1,608
- 1,822 - - - - - - - 1,822
                     
Administered Assets and Liabilities - - - - - - - 6,252 - 6,252
- - - - - - - 260,547 - 260,547
Total 133,153 1,608 231 - 5,000 2,837,268 - 6,252 - 2,983,512
130,218 1,822 231 - 5,000 2,815,276 - 260,547 - 3,213,094
                     
Australian Centre for International Agricultural Research
Outcome 1 9,808 - 50 - 12,589 53,831 - - - 76,278
52,333 - 50 - 13,271 - - - - 65,654
Total 9,808 - 50 - 12,589 53,831 - - - 76,278
52,333 - 50 - 13,271 - - - - 65,654
                     
Australian Secret Intelligence Service
Outcome 1 202,404 - 32,461 - - - - - - 234,865
165,113 - 30,884 - - - - - - 195,997
                     
Equity Injections - 12,816 - - - - - - - 12,816
- 20,939 - - - - - - - 20,939
Total 202,404 12,816 32,461 - - - - - - 247,681
165,113 20,939 30,884 - - - - - - 216,936
                     
Australian Trade Commission
Outcome 1 190,809 - 23,400 - 2,600 200,400 - - - 417,209
168,400 - 24,400 - 760 150,400 - - - 343,960
                     
Outcome 2 9,712 - 2,350 - 9,000 - - - - 21,062
9,668 - 2,350 - 9,000 - - - - 21,018
                     
Equity Injections - 700 - - - - - - - 700
- 113 - - - - - - - 113
                     
Previous Years' Outputs - 12,523 - - - - - - - 12,523
- - - - - - - - - -
Total 200,521 13,223 25,750 - 11,600 200,400 - - - 451,494
178,068 113 26,750 - 9,760 150,400 - - - 365,091
                     
PORTFOLIO TOTAL 1,474,040 126,905 107,351 - 426,636 3,492,145 - 81,252 650 5,708,979
1,365,043 69,903 111,987 - 439,877 3,333,032 - 260,547 700 5,581,089
  1. Relevant agency receipts under section 31 of the Financial Management and Accountability Act 1997 for agencies under that Act and estimated receipts from independent sources for bodies under the Commonwealth Authorities and Companies Act 1997 (denoted with an *).
  2. Estimated special account receipts from sources which are not appropriated to the agency.
  3. Includes New Administered Expenses and Administered Assets and Liabilities.

If www.budget.gov.au responds slowly or you are having trouble downloading a document, try one of the Budget Website Mirrors

Note: Where possible, Budget documents are available in HTML and for downloading in Portable Document Format(PDF). If you require further information on any of the tables or charts on this website, please contact The Treasury.