Australian Government, 2009‑10 Budget
Budget

Agency Resourcing (continued)

TREASURY
Agency Resourcing—2009‑2010
Estimated Actual—2008‑2009
  Departmental   Administered  
              Appropriation Bill No. 2      
Department/Outcome/ Non‑operating Appropriation
Bill No. 1
Appropriation
Bill No. 2
Agency/CAC
receipts (a)
Special
Appropriation
Special
Accounts (b)
Appropriation
Bill No. 1
SPPs Other (c) Special
Appropriation
Total
  $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Department of the Treasury
Outcome 1 167,211 - 10,721 - 18,947,435 1,000 - - 59,269,398 78,395,765
29,820 - 5,955 - - - - - 17,440 53,215
                     
Outcome 2 - - - - - - - - - -
21,356 - 285 - 7,936,847 - 613,850 - 44,632,356 53,204,694
                     
Outcome 3 - - - - - - - - - -
46,980 - 609 - - - - - - 47,589
                     
Outcome 4 - - - - - - - - - -
47,775 - 3,970 - 1,660 5,000 1,918 - - 60,324
                     
Equity Injections - 11,841 - - - - - - - 11,841
- 21,304 - - - - - - - 21,304
                     
Previous Years' Outputs - 1,800 - - - - - - - 1,800
- 949 - - - - - - - 949
                     
Administered Assets and Liabilities - - - - - - - 19,010 - 19,010
- - - - - - - 83,840 - 83,840
                     
Special Capital Appropriation - - - - - - - - 1,000,000 1,000,000
- - - - - - - - 416,271 416,271
Total 167,211 13,641 10,721 - 18,947,435 1,000 - 19,010 60,269,398 79,428,416
145,931 22,253 10,819 - 7,938,507 5,000 615,769 83,840 45,066,067 53,888,186
                     
Australian Bureau of Statistics
Outcome 1 321,906 - 21,737 - - - - - - 343,643
283,757 - 29,014 - - - - - - 312,771
                     
Equity Injections - - - - - - - - - -
- 5,365 - - - - - - - 5,365
Total 321,906 - 21,737 - - - - - - 343,643
283,757 5,365 29,014 - - - - - - 318,136
                     
Australian Competition and Consumer Commission
Outcome 1 137,165 - 500 - - - - - - 137,665
130,231 - 500 - - - - - - 130,731
                     
Equity Injections - 61 - - - - - - - 61
- 5,943 - - - - - - - 5,943
                     
Previous Years' Outputs - 2,324 - - - - - - - 2,324
- 1,999 - - - - - - - 1,999
Total 137,165 2,385 500 - - - - - - 140,050
130,231 7,942 500 - - - - - - 138,673
                     
Australian Office of Financial Management
Outcome 1 12,638 - 828 - - 10 - - 6,425,400 6,438,876
8,467 - 994 - - 10 - - 4,828,134 4,837,605
                     
Special Capital Appropriation - - - - - - - - 373,654,000 373,654,000
- - - - - - - - 366,599,310 366,599,310
Total 12,638 - 828 - - 10 - - 380,079,400 380,092,876
8,467 - 994 - - 10 - - 371,427,444 371,436,915
                     
Australian Prudential Regulation Authority
Outcome 1 23,055 - - - 100,657 - - - 3,000 126,712
13,372 - 2,545 - 107,237 - - - 500 123,654
                     
Equity Injections - 1,957 - - - - - - - 1,957
- 1,865 - - - - - - - 1,865
                     
Previous Years' Outputs - 773 - - - - - - - 773
- - - - - - - - - -
Total 23,055 2,730 - - 100,657 - - - 3,000 129,442
13,372 1,865 2,545 - 107,237 - - - 500 125,519
                     
Australian Securities and Investments Commission
Outcome 1 251,585 - 5,788 - - 3,441 - - - 260,814
310,126 - 8,287 - 49,601 3,424 - - 29,062 400,500
                     
Outcome 2 93,191 - - - 51,000 - - - 26,467 170,658
- - - - - - - - - -
                     
Equity Injections - 9,015 - - - - - - - 9,015
- 20,595 - - - - - - - 20,595
Total 344,776 9,015 5,788 - 51,000 3,441 - - 26,467 440,487
310,126 20,595 8,287 - 49,601 3,424 - - 29,062 421,095
                     
Australian Taxation Office
Outcome 1 3,027,903 - 16,372 - 40,040 5,360 - - 8,410,000 11,499,675
2,901,777 - 29,611 - 41,326 24,150 - - 16,339,000 19,335,864
                     
Equity Injections - 8,212 - - - - - - - 8,212
- 79,729 - - - - - - - 79,729
                     
Previous Years' Outputs - 16,332 - - - - - - - 16,332
- 2,886 - - - - - - - 2,886
Total 3,027,903 24,544 16,372 - 40,040 5,360 - - 8,410,000 11,524,219
2,901,777 82,615 29,611 - 41,326 24,150 - - 16,339,000 19,418,479
                     
Commonwealth Grants Commission
Outcome 1 7,339 - 8 - - - - - - 7,347
7,809 - 8 - - - - - - 7,817
Total 7,339 - 8 - - - - - - 7,347
7,809 - 8 - - - - - - 7,817
                     
Corporations and Markets Advisory Committee
Outcome 1 1,045 - - - - - - - - 1,045
1,031 - 100 - - - - - - 1,131
Total 1,045 - - - - - - - - 1,045
1,031 - 100 - - - - - - 1,131
                     
Inspector General of Taxation
Outcome 1 2,190 - 52 - - - - - - 2,242
2,167 - 52 - - - - - - 2,219
Total 2,190 - 52 - - - - - - 2,242
2,167 - 52 - - - - - - 2,219
                     
National Competition Council
Outcome 1 2,825 - - - - - - - - 2,825
2,781 - - - - - - - - 2,781
Total 2,825 - - - - - - - - 2,825
2,781 - - - - - - - - 2,781
                     
Office of the Auditing and Assurance Standards Board
Outcome 1 1,126 - 656 - 376 - - - - 2,158
1,119 - 28 - 900 - - - - 2,047
                     
Equity Injections - - - - - - - - - -
- 579 - - - - - - - 579
Total 1,126 - 656 - 376 - - - - 2,158
1,119 579 28 - 900 - - - - 2,626
                     
Office of the Australian Accounting Standards Board
Outcome 1 3,115 - 759 - 884 - - - - 4,758
1,494 - 2,401 - 700 - - - - 4,595
                     
Equity Injections - - - - - - - - - -
- 3,688 - - - - - - - 3,688
Total 3,115 - 759 - 884 - - - - 4,758
1,494 3,688 2,401 - 700 - - - - 8,283
                     
Productivity Commission
Outcome 1 34,561 - 10 - - - - - - 34,571
30,753 - 265 - - - - - - 31,018
                     
Previous Years' Outputs - 868 - - - - - - - 868
- - - - - - - - - -
Total 34,561 868 10 - - - - - - 35,439
30,753 - 265 - - - - - - 31,018
                     
Royal Australian Mint
Outcome 1 - - - - 162,917 - - - - 162,917
- - - - 210,131 - - - - 210,131
                     
Equity Injections - 175 - - - - - - - 175
- 9,979 - - - - - - - 9,979
Total - 175 - - 162,917 - - - - 163,092
- 9,979 - - 210,131 - - - - 220,110
                     
PORTFOLIO TOTAL 4,086,855 53,358 57,431 - 19,303,309 9,811 - 19,010 448,788,265 472,318,039
3,840,815 154,881 84,624 - 8,348,402 32,584 615,769 83,840 432,862,073 446,022,988
  1. Relevant agency receipts under section 31 of the Financial Management and Accountability Act 1997 for agencies under that Act and estimated receipts from independent sources for bodies under the Commonwealth Authorities and Companies Act 1997 (denoted with an *).
  2. Estimated special account receipts from sources which are not appropriated to the agency.
  3. Includes New Administered Expenses and Administered Assets and Liabilities.

If www.budget.gov.au responds slowly or you are having trouble downloading a document, try one of the Budget Website Mirrors

Note: Where possible, Budget documents are available in HTML and for downloading in Portable Document Format(PDF). If you require further information on any of the tables or charts on this website, please contact The Treasury.