Table 11: Calculation of running average for Y-1 (RA-1)

The R&D spend Y-2

(from C in table 8.2)

A

$

The R&D spend Y-3

(from C in table 8.3)

B

$

Total (A + B)

C

$

RA-1 (C divided by 2)

D

$

Transfer the result from D to:

• column F in table 7
• A in table 13.