Use this worksheet to work out the attributable income of a CFC and the amount to include in your assessable income.
Part A - Working out attributable income
Step 1  | 
Summary of the notional assessable income of the CFC.  | 
Category of notional assessable income  | 
Amount $  | 
|
Net capital gain under Parts 3-1 and 3-3 of ITAA 1997  | 
  | 
|
Interest class  | 
  | 
|
Offshore banking class  | 
  | 
|
Modified passive class  | 
  | 
|
Other class  | 
  | 
Total:  | 
a  | 
$  | 
Step 2  | 
Summary of the notional allowable deductions of the CFC. The subtotal for any class of income should not be more than the amount of income shown in step 1 for that class. If you work out a higher amount, reduce it to the amount in step 1 for that class.  | 
Class  | 
Amount $  | 
SEXI loss  | 
P/Y loss  | 
Subtotal  | 
||||
Interest  | 
  | 
+  | 
  | 
+  | 
  | 
=  | 
  | 
|
Offshore banking  | 
  | 
+  | 
  | 
+  | 
  | 
=  | 
  | 
|
Modified passive  | 
  | 
+  | 
  | 
+  | 
  | 
=  | 
  | 
|
Other  | 
  | 
+  | 
  | 
+  | 
  | 
=  | 
  | 
|
Non-quarantined  | 
  | 
- - - - - - - - - - - - - - - - - - - - >  | 
=  | 
  | 
||||
Total:  | 
b  | 
$  | 
||||||
Amount is the total of the notional allowable deductions of each class of income before any quarantining and previous years' losses. It does not include a sometimes exempt income loss.
SEXI loss is the sometimes exempt income loss of each class of income.
P/Y loss is the notional allowable deduction for previous years losses of a class of income.
Step 3  | 
Attributable income of the CFC before any reduction for interim dividends paid - item aless item b.  | 
c  | 
$  | 
Step 4  | 
Interim dividends paid by the CFC from the amount at item c.  | 
d  | 
$  | 
Attributable income of the CFC  | 
(c - d): A  | 
$  | 
Part B - Working out your share of attributable income
Step 1  | 
Insert your attribution percentage in the CFC at the end of the CFC's statutory period - as previously worked out in worksheet 1.  | 
$  | 
|
Step 2  | 
Work out your assessable income - multiply the amount at item a part A by the attribution percentage.  | 
$  | 
|
Step 3  | 
Insert the reduction amount you can claim if the CFC has income or gains which were accruals-taxed in a foreign country.  | 
$  | 
|
Step 4  | 
Take the amount in step 3 part B away from the amount in step 2 part B.  | 
  | 
  |